Debenhams logo - link to home page

Investors

Adjust Text Size

News Release

Print Page Print Page | E-mail Page E-mail Page | RSS Feeds RSS Feeds | E-mail Alerts E-mail Alerts | IR Contacts IR Contacts | Financial Tear Sheet Financial Tear Sheet
Printer Friendly Version View printer-friendly version
<< Back
REG-Debenhams plc Full Year Results - Part 1
RNS Number : 1935B  
  
Debenhams plc  
  
22 October 2009  
  
22 October 2009  
  
DEBENHAMS PLC  
  
FULL YEAR RESULTS FOR YEAR ENDED 29 AUGUST 2009  
  
Financial Highlights  
  
 
 * Gross transaction value up 0.2%; like-for-like sales down 3.6% 
 * Gross margin up 70bps 
 * Headline profit before tax1 up 13.7% to £125.2 million 
 * Net income up 23.3% to £95.1 million 
 * Net debt down by £403.7 million to £590.3 million 
 * Balance sheet restructured following capital raising; further £100m debt 
repayment made on 21 October 2009 
 * Current trading for 7 weeks to 17 October 2009: gross transaction value up 
2.8%, like-for-like sales up 0.6%  
  
1 Before non-cash amortisation of capitalised bank fees of £4.4m (2008: £4.2m)   
  
Operational Highlights  
  
 
 * Total fashion market share up 10bps2 
 * Strategic focus on own bought ranges resulting in strong performance, 
especially Designers at Debenhams 
 * Largest space move in Debenhams' history now complete; c530,000 sq ft 
converted from concession to own bought ranges 
 * New range introductions includingButterfly by Matthew Williamson and Mantaray 
in womenswear, Ben de Lisi Home, Bluezoo for kids and sports & leisure 
 * 5 new department stores opened creating 800 new jobs 
 * 11 new international franchise stores opened in 8 countries 
 * Further developments in multi-channel business  
  
2 Source: TNS Worldpanel Fashion 24 weeks market share data to 13 September 2009 
vs. 2008  
  
Rob Templeman, chief executive of Debenhams, said:  
  
"We are very pleased with the outcome for 2009, especially given the difficult 
economic and retail environment. Achieving profit growth in these circumstances 
is, we believe, a creditable performance.  
  
"The store space moves have now been completed and early indications are that 
customers are finding favour with the new ranges and departments. We look 
forward to further developments in our own bought ranges in 2010 and will 
continue to focus on improving the design, quality and value of our entire 
customer offer.  
  
"The outlook for consumer behaviour remains hard to predict. However, we are 
encouraged by the response of customers to the changes we have made to our 
offer. Our focus will continue to be on the drivers of cash profit.  We will 
also be investing for future growth through the opening of new stores, 
development of our multi-channel business and recommencing the store 
refurbishment programme."  
  
  FINANCIAL SUMMARY  
  
 
                                               2009        2008        Change   
  Gross transaction value (GTV)                £2,339.7m   £2,336.0m   +0.2%    
  Like-for-like sales                                                  -3.6%    
  Operating profit                             £182.2m     £176.1m     +3.5%    
  Gross margin                                                         +70bps   
  Headline profit before tax*                  £125.2m     £110.1m     +13.7%   
  Profit before tax                            £120.8m     £105.9m     +14.1%   
  Profit attributable to equity shareholders   £95.1m      £77.1m      +23.3%   
  Earnings per share                           10.0p       9.0p        +11.1%   
  Full year dividend per share                 Nil         3.0p        -100.0%  
                                               29-08-09    30-08-08    Change   
  Net debt                                     £590.3m     £994.0m     £403.7m  
  
  
*After adding back £4.4m of amortisation of capitalised bank fees (2008: £4.2m); 
includes £13.1m deduction for flat lining of lease rentals, £138.3m before 
deduction (2008: deduction of £13.5m; PBT of £123.6m before deduction).  
  
Enquiries  
  
 
  Debenhams plc                                                   
  Rob Templeman, Chief Executive                                  
  Chris Woodhouse, Finance Director   020 7408 3302               
  Lisa Williams, Investor Relations   020 7408 3304/07908 483841  
                                                                  
  Financial Dynamics                                              
  Jonathon Brill                      020 7269 7170               
  Billy Clegg                         020 7269 7157               
  Caroline Stewart                    020 7269 7227               
  
  
High resolution images are available for media to view and download free of 
charge from www.prshots.com/Debenhams.  
  
  REVIEW OF THE YEAR  
  
MARKET CONDITIONS  
  
2009 was characterised by a high degree of volatility arising out of wider 
economic factors and the financial year coincided with the worst of the "credit 
crunch" period almost in its entirety. Trading in the first half in particular 
was influenced by high profile collapses in the financial services sector which 
negatively impacted an already fragile consumer confidence. However, the 
important Christmas trading period held up reasonably well. There were a number 
of competing influences on consumer confidence in the second half. On the 
negative side, concerns over unemployment depressed confidence. On the positive 
side, lower mortgage payments due to record low interest rates gave rise to 
higher disposable income for some consumers. In the Republic of Ireland, trading 
conditions were difficult throughout the year in light of the sharp economic 
decline.  
  
FINANCIAL PERFORMANCE  
  
Debenhams delivered a good financial performance in 2009 despite the difficult 
trading environment with increases in gross transaction value, market share, 
gross margin and profit.  
  
Gross transaction value (GTV) was 0.2% higher than the previous year at £2,339.7 
million. Market share gains were achieved during the year (source: TNS 
Worldpanel Fashion 24 weeks market share data to 13 September 2009 vs. 2008).    
  
During the last quarter of the year, the largest space moves in Debenhams' 
history commenced which resulted in c530,000 sq ft of trading space being 
converted from concession to own bought ranges. As expected, this programme 
caused disruption to sales in the latter part of the period and like-for-like 
sales for the year were 3.6% lower than last year. The shortfall in 
like-for-like sales was more than offset by a strong gross margin performance 
which improved significantly as the year progressed.    
  
Gross margin increased by 70 basis points over last year. This was driven by 
higher own bought sales and an ongoing focus on the drivers of cash profit, 
including the tight management of costs and stock, and historically low terminal 
stock levels which resulted in lower markdown in sale periods. The adverse 
impact of sterling's deflation against the US dollar was reduced to a 
considerable degree by the company's hedging policy.   
  
Headline profit before tax and amortisation of capitalised bank fees was £125.2 
million, an increase of 13.7% over the £110.1 million achieved last year. Profit 
before tax of £120.8 million grew by 14.1% (2008: £105.9 million) and profit 
attributable to equity shareholders increased by 23.3% to £95.1 million. EBITDA 
increased by 3.6% from £268.8 million in 2008 to £278.5 million in 2009.   
  
Basic earnings per share of 10.0 pence (949 million weighted average shares in 
issue) compared with 9.0 pence last year (860 million weighted average shares in 
issue), an increase of 11.1%.  
  
Cash flow from operating activities before financing, tax and interest during 
the year was £156.5 million compared with £160.2 million a year ago.   
  
Net debt at year end on 29 August 2009 was £590.3 million. This was an 
improvement of £403.7 million over the position at the start of the financial 
year.  
  
The scheduled £100.0 million amortisation payment of the term loan was made in 
May 2009 from cash flow. In June 2009, Debenhams raised £303.8 million (net) in 
a placing and open offer capital raising. Subsequently, a pre-payment of £50.0 
million was made against the £150.0 million amortisation payment due in May 
2010. A further £61.4 million of debt was bought back in the market at an 
average discount of 5.6%.   
  
The board did not declare an interim dividend and has not proposed a final 
dividend for 2009. It is, however, the board's intention to return to paying a 
dividend as soon as it is financially prudent to do so.   
  
OPERATING REVIEW  
  
Brand and Product Strategy  
  
Debenhams gained market share throughout the year. In the most recently 
available data for the UK, Debenhams' total market share in clothing, footwear 
and accessories increased by 10 basis points (source for all market share data: 
TNS Worldpanel Fashion 24 weeks market share data to 13 September 2009 vs. 
2008). The strongest market share performances were delivered by menswear (up 20 
basis points) and childrenswear (up 40 basis points).  Womenswear market share 
for the period was flat and was impacted by weak concession performance and the 
disruption to sales in the fourth quarter from space moves.  Debenhams has 
continued to gain a greater share of the market over the past two years and 
customers have responded positively to the significant improvements made to the 
design, quality and value of Debenhams' own bought products, as well as an 
enhanced shopping experience on the back of improved instore presentation.  
  
Own bought products accounted for 76.0% of sales in 2009, up from 71.8% last 
year and in line with the strategic aim to increase the own bought product mix. 
The increase in own bought mix was largely driven by the introduction of a 
number of new own bought ranges and departments, the expansion of some existing 
brands (both in terms of trading space and product breadth) and higher own 
bought mix in new stores.  
  
Designers at Debenhams made a strong contribution to sales during 2009 of some 
£432 million, an increase of 11.4% over the prior year.  Overall, own bought 
sales increased by 3.4%. The weakest category was concessions which saw sales 
decline by 16.5%.  
  
Towards the end of financial year 2009, a major programme of space moves 
commenced. In total, c530,000 sq ft of trading space was converted from 
concessions to own bought. This included the loss of c215,000 sq ft from 
womenswear concessions (including Principles), c200,000 sq ft from home 
concessions and c120,000 sq ft from women's accessories concessions. The largest 
increases in own bought space were womenswear (c165,000 sq ft), sports and 
leisure (c140,000 sq ft), women's accessories (c120,000 sq ft) and childrenswear 
(c60,000 sq ft).  The programme was completed post period end in September 2009 
and we are pleased with the response of customers to date.  
  
New ranges introduced during 2009 include Butterfly by Matthew Williamson and 
Mantaray in womenswear, Bluezoo in childrenswear, sports and leisure for women, 
men and children and Ben de Lisi in home. Although it is early days as many of 
these brands were launched during the final month of the year, initial reactions 
from customers have been very positive.  
  
In March, a quantity of stock and fixtures and fittings was acquired from the 
administrators of Principles, as well as a licence to trade the brand through 
that stock. This was done to ensure continuity of supply to Debenhams through 
the spring/summer season.    
  
Since the end of the financial year we have announced the launch of two new own 
bought brands which will be introduced in the spring of 2010. H! by Henry 
Holland will be a new addition to Designers at Debenhams focusing on young 
fashion.  Having now acquired the brand, Principles will return exclusively to 
Debenhams in conjunction with designer Ben de Lisi.  
  
Stock Management  
  
Stock levels were managed tightly during the year. Terminal stock was at a 
historically low level at the end of the financial year of 2.7%, arising mainly 
from very aggressive discounting in the post-Christmas sale. At year end, total 
stock was 14.1% higher than the previous year, of which 10.0% related to the 
increase in own bought space allocation.  Like-for-like stock density decreased 
by 5.1%.   
  
Store Portfolio   
  
At the end of 2009, the store portfolio consisted of 144 department stores and 
ten Desire by Debenhams stores. The total trading space of the portfolio was 
11,046,000 sq ft, an increase of 3.1% since the start of the year.    
  
Five new stores were opened during the year. These were: Livingston (60,000 sq 
ft) in August 2008; Westfield London (109,000 sq ft), Wrexham (60,000 sq ft) and 
Great Yarmouth (20,000 sq ft) all in October 2008; and Bury St Edmunds (59,000 
sq ft) in March 2009. Overall, new stores have performed in line with or ahead 
of expectations.    
  
The new store pipeline for 2010 is secure with six new stores, comprising three 
department stores and three Desire by Debenhams stores, adding some 300,000 sq 
ft of trading space.  Two of these stores have opened since the end of the year: 
Kidderminster Desire in September and Monks Cross Desire in October.    
  
The programme to refurbish core stores remained largely on hold in 2009, 
although the Cardiff store was refurbished, including a sizeable extension which 
provides an entrance into the new St. David's Shopping Centre. Improvements were 
made in all stores with the introduction of new shop fits for several ranges 
across the chain, especially in womenswear including J by Jasper Conran, Star by 
Julien Macdonald and Collection in 2009.  It is management's intention to 
recommence the core store refurbishment programme in the second half of 2010.  
  
International Franchise Stores  
  
Debenhams' business outside the UK and Republic of Ireland takes the form of 
franchise stores operated by a number of regional franchise partners.  
  
During 2009, a further 11 international franchise stores were opened in eight 
countries. These included market entry in Iran and Moldova. There were 52 
franchise stores in 17 countries by the end of the year, representing 1.7 
million sq ft of trading space.  
  
Whilst some of the international markets have experienced a slowdown in consumer 
activity, overall we are pleased with the performance of the international 
business. Sales attributable to the international business increased by 13.6% to 
£63.3 million (2008: £55.7 million). Its contribution to total GTV increased 
from 2.4% in 2008 to 2.7% in 2009.  
  
Multi-Channel  
  
Debenhams Direct, the online business, continued to grow in 2009. Sales were up 
31% to £55.1 million (2008: £42.1 million), resulting in a contribution to GTV 
of 2.4% (2008: 1.8%). EBITDA increased by 133%.  Visitors to Debenhams Direct 
increased by 36.8% during 2009.  
  
During 2009 a change was made to the online fulfilment provider which has 
improved service levels for customers and reduced delivery times. New features 
added to the website in 2009 include: zoom, video and catwalk/outfit projection; 
the online outlet which provides access to all current offers and promotions; 
shop by size; product reviews and surveys; and social networking capability.   
  
Priorities going forward will be to develop a full multi-channel offering 
alongside the existing online operation. Integrating the instore and online 
businesses will be an important part of this, seeking to extend ranging for 
smaller stores and availability for all stores. Other opportunities include 
international online business and the use of affiliates to drive additional 
footfall to online activities.   
  
Marketing  
  
Launched in Autumn 2009, Debenhams has recently unveiled its new brand 
manifesto, "design in every department", symbolising the importance of design 
across all aspects of the business. New branding has been rolled out throughout 
all communications, stores and the website.  A key pillar of this campaign is a 
TV/digital campaign running in October and November 2009, with a subsequent 
product campaign continuing into 2010.  
  
Complementing this focus of great product design and quality, Debenhams will 
continue to offer its customers exceptional value for money via product offers, 
promotions and spectaculars. We are committed to ensuring we support our 
customers when the economic outlook remains challenging.  
  
The Debenhams Beauty Club was launched in April and not only allows customers to 
earn points on their purchases at Debenhams for money-off rewards but it also 
gives them access to cosmetics samples/free gifts, makeovers/skincare 
consultations, instore events, exclusive products and offers.   
  
BALANCE SHEET  
  
Net debt stood at £590.3 million at year end, £403.7 million lower than at the 
start of the year.  
  
The board had said for some time that reducing leverage for Debenhams was an 
important aim. To this end, a capital raising was launched on 4 June 2009 and 
subsequently approved by shareholders at a General Meeting on 23 June 2009 with 
new shares issued on 26 June 2009. The capital raising took the form of a 
placing and open offer which was chosen due to the unusually concentrated nature 
of Debenhams' shareholder register which contained a number of large 
shareholders who were unlikely to participate. The choice of this structure was 
vindicated as the firm placing element was several times oversubscribed and the 
discount was one of the lowest seen amongst the raft of capital raisings 
undertaken across the market during the first half of the calendar year 2009.    
  
The purpose of the capital raising was four-fold. First, to reduce net debt and 
enhance the ability to refinance in the future. Secondly, to provide an 
opportunity to amend existing covenants resulting in greater headroom and 
operational and financial flexibility. Thirdly, to provide funds to buy back 
debt at below par in the market should it become available. Finally, to improve 
the ability to pursue opportunistic acquisitions.    
  
In line with these aims, the covenants on the term loan and revolving credit 
facility were reset as follows: net debt/EBITDA of 3.75 times; fixed charge 
cover of 1.60 times (NB the metrics used in these covenants are based on UK GAAP 
as adjusted for covenant purposes).  
  
A £50.0 million pre-payment was made in July against the £150.0 million 
amortisation payment on the term loan which is due in May 2010. A further 
pre-payment of £100.0 million was made after the end of the year on 21 October 
2009. In addition, £61.4 million of debt was acquired in the market at an 
average discount of 5.6%.    
  
We will continue to look for accretive acquisitions. These could take the form 
of adding operating units to leverage our existing infrastructure or acquiring 
brands which would be reversed into Debenhams.  Any acquisition must maintain or 
improve our leverage ratios.  
  
BOARD OF DIRECTORS  
  
Martina King and Sophie Turner Laing both joined the board as non-executive 
directors on 1 August 2009. Michael Sharp was appointed Deputy Chief Executive 
on 3 November 2008. Paul Pindar has been appointed Senior Independent Director 
and the Remuneration Committee is now chaired by Adam Crozier.  
  
Richard Gillingwater retired from the board on 16 April 2009 and Peter Long 
retired on 1 August 2009. Philippe Costeletos and Jonathan Feuer resigned from 
the board on 3 June 2009. Angela Spindler resigned from the board on 30 November 
2008.   
  
It has today been announced that John Lovering, Chairman, will retire on 31 
March 2010 thereby providing ample time for the appointment of his successor. 
Further, Nigel Northridge will join the board as a non-executive director on 1 
January 2010.  
  
CURRENT TRADING  
  
For the seven weeks to 17 October 2009, gross transaction value increased by 
2.8% and like-for-like sales increased by 0.6%. Gross margin and cash margin are 
both higher than for the same period last year.   
  
OUTLOOK  
  
The outlook for consumer behaviour remains hard to predict. However, we are 
encouraged by the response of customers to the changes we have made to our 
offer. Our focus will continue to be on the drivers of cash profit. We will also 
be investing for future growth through the opening of new stores, development of 
our multi-channel business and recommencing the store refurbishment programme.  
  
Statements made in this announcement that look forward in time or that express 
management's beliefs, expectations or estimates regarding future occurrences and 
prospects are "forward-looking statements" within the meaning of the United 
States federal securities laws. These forward-looking statements reflect 
Debenhams' current expectations concerning future events and actual results may 
differ materially from current expectations or historical results. Any such 
forward-looking statements are subject to various risks and uncertainties which 
are detailed at the end of this document.  
  
Notes to Editors  
  
Debenhams is a leading department stores group with a strong presence in key 
product categories including womenswear, menswear, childrenswear, health and 
beauty, accessories, lingerie and home. Debenhams is the second largest 
department store chain in the UK.  
  
Debenhams has a total of 144 department stores in the UK and the Republic of 
Ireland and 12 Desire by Debenhams stores, which is a small store concept 
featuring a mix of womenswear, health and beauty, accessories, lingerie and 
childrenswear. Debenhams has 52 international franchise stores in 17 countries 
and an online store, www.debenhams.com, through which much of the Debenhams 
range is available.  
  
Designers at Debenhams include Ted Baker, Jeff Banks, Jasper Conran, Erickson 
Beamon, Pip Hackett, Betty Jackson, Ben de Lisi, Julien Macdonald, Melissa 
Odabash, Jane Packer, Pearce Fionda, Janet Reger, John Rocha and Matthew 
Williamson.  
  
Consolidated Income Statement  
  
For the financial year ended 29 August 2009  
  
 
                                                                                  For the financial year ended:              
                                                                        Note      29 August2009               30 August2008  
                                                                                  £m                          £m             
                                                                                                                             
  Revenue                                                               2         1,915.6                     1,839.2        
                                                                                                                             
  Cost of sales                                                                   (1,650.7)                   (1,571.6)      
                                                                                                                             
  Gross profit                                                                    264.9                       267.6          
                                                                                                                             
  Distribution costs                                                              (45.3)                      (50.0)         
                                                                                                                             
  Administrative expenses                                                         (37.4)                      (41.5)         
                                                                                                                             
                                                                                                                             
  Operating profit                                                                182.2                       176.1          
                                                                                                                             
                                                                                                                             
  Interest receivable and similar income                                4         1.3                         4.8            
  Interest payable and similar charges                                  5         (62.7)                      (75.0)         
                                                                                                                             
  Profit before taxation                                                          120.8                       105.9          
                                                                                                                             
  Taxation                                                              6         (25.7)                      (28.8)         
                                                                                                                             
  Profit for the financial year attributable to equity shareholders     9         95.1                        77.1           
                                                                                                                             
  
  
 
                                                                                     
  Earnings per share attributable to the equity shareholders                         
                                                                                     
                                       Pence per share            Pence per share    
                                                                                     
  Basic                       8                 10.0                        9.0      
                                                                                     
  Diluted                     8                 10.0                        9.0      
                                                                                     
  
  
Dividends per share   
  
 
                                             Pence per share     Pence per share    
                                                                                    
                                                                                    
  Proposed final dividend per share      7             -                   0.5      
  
  
All Group operations during the financial years were continuing operations.  
  
Consolidated Statement of Recognised Income & Expenses  
  
For the financial year ended 29 August 2009  
  
 
                                                                                                                                                                     
                                                                                                                               For the financial year ended:         
                                                                                                                               29 August                 30 August   
                                                                                                                               2009                      2008        
                                                                                                                               £m                        £m          
                                                                                                                                                                     
  Profit for the financial year                                                                                                95.1                      77.1        
                                                                                                                                                                     
  Actuarial loss recognised in the pension scheme                                                                              (93.6)                    (79.8)      
                                                                                                                                                                     
  Movement on deferred tax relating to the pension scheme                                                                      26.2                      22.3        
                                                                                                                                                                     
  Currency translation                                                                                                         (0.3)                     1.3         
                                                                                                                                                                     
  Change in the valuation of the available-for-sale investments                                                                (2.2)                     (9.3)       
                                                                                                                                                                     
                                                                                                                                                                     
  Cash flow hedges                                                                                                                                                   
  - net fair value losses (net of tax)                                                                                         (9.2)                     (5.0)       
  - recycled and adjusted against the initial                                                                                  (20.1)                                
  measurement of the acquisition cost of inventory                                                                                                       0.9         
  - reclassified and reported in net profit                                                                                    -                         (0.5)       
                                                                                                                                                                     
  Net expense recognised directly in equity                                                                                    (99.2)                    (70.1)      
                                                                                                                                                                     
                                                                                                                                                                     
  Total recognised (expense)/income attributable to the equity shareholders of the Group                                       (4.1)                     7.0         
                                                                                                                                                                     
  
  
Consolidated Balance Sheet  
  
 
  At 29 August 2009                                      29 August       30 August   
                                              Note       2009            2008        
                                                         £m              £m          
                                                                                     
  ASSETS                                                                             
  Non-current assets                                                                 
  Intangible assets                                      839.9           840.8       
  Property, plant and equipment                          669.2           693.3       
  Financial assets                                                                   
  - Available-for-sale investments                       8.8             11.0        
  - Derivative financial instruments                     0.2             8.2         
  Retirement benefit assets                              -               25.0        
  Deferred tax assets                                    80.6            57.4        
                                                                                     
                                                         1,598.7         1,635.7     
                                                                                     
  Current assets                                                                     
  Inventories                                            270.9           237.5       
  Trade and other receivables                            68.5            58.5        
  Derivative financial instruments                       9.5             10.5        
  Cash and cash equivalents                   11         188.2           42.1        
                                                                                     
                                                         537.1           348.6       
                                                                                     
  LIABILITIES                                                                        
  Current liabilities                                                                
  Financial liabilities                                                              
  - Bank overdraft and borrowings                        (92.6)          (144.5)     
  - Derivative financial instruments                     (24.2)          -           
  Trade and other payables                               (458.6)         (470.2)     
  Current tax liabilities                                (34.0)          (29.9)      
  Provisions for liabilities and charges                 (2.1)           (0.7)       
                                                                                     
                                                         (611.5)         (645.3)     
  Net current liabilities                                (74.4)          (296.7)     
                                                                                     
  Non-current liabilities                                                            
  Financial liabilities                                                              
  - Bank overdraft and borrowings                        (685.9)         (891.6)     
  - Derivative financial instruments                     (8.0)           (0.7)       
  Deferred tax liabilities                               (78.3)          (95.3)      
  Other non-current liabilities                          (273.0)         (225.8)     
  Provisions for liabilities and charges                 (0.2)           (0.3)       
  Retirement benefit obligations                         (53.6)          -           
                                                                                     
                                                         (1,099.0)       (1,213.7)   
                                                                                     
  Net assets                                             425.3           125.3       
                                                                                     
  SHAREHOLDERS' EQUITY                                                               
  Share capital                                          0.1             0.1         
  Share premium                                          682.9           682.9       
  Merger reserve                                         1,504.7         1,200.9     
  Reverse acquisition reserve                            (1,199.9)       (1,199.9)   
  Hedging reserve                                        (18.5)          10.8        
  Other reserves                                         2.6             5.1         
  Retained earnings                                      (546.6)         (574.6)     
                                                                                     
  Total equity                                9          425.3           125.3       
                                                                                     
                                                                                     
  
  
  Consolidated Cash Flow Statement  
  
For the financial year ended 29 August 2009  
  
 
                                                                                                                                  For the financial year ended:        
                                                                                                                                  29 August                30 August   
                                                                                                      Note                        2009                     2008        
                                                                                                                                  £m                       £m          
                                                                                                                                                                       
  Cash flows from operating activities                                                                                                                                 
  Cash generated from operations                                                                      10                          241.0                    285.8       
  Interest received                                                                                                               1.1                      4.8         
  Interest paid                                                                                                                   (58.4)                   (71.6)      
  Tax paid                                                                                                                        (25.3)                   (27.6)      
                                                                                                                                                                       
  Net cash generated from operating activities                                                                                    158.4                    191.4       
                                                                                                                                                                       
  Cash flows from investing activities                                                                                                                                 
  Purchase of property, plant and equipment                                                                                       (77.0)                   (124.9)     
  Purchase of intangible assets                                                                                                   (7.5)                    (4.2)       
  Proceeds from sale of property, plant and equipment                                                                             -                        3.5         
                                                                                                                                                                       
  Net cash used from investing activities                                                                                         (84.5)                   (125.6)     
                                                                                                                                                                       
  Cash flows from financing activities                                                                                                                                 
  Repayment of term loan facility                                                                                                 (150.0)                  (100.0)     
  Repurchase of term loan facility                                                                                                (35.5)                   -           
  Proceeds from issue of ordinary shares                                                                                          323.2                    -           
  Share issue costs                                                                                                               (14.7)                   -           
  Dividends paid                                                                                      7                           (2.4)                    (44.4)      
  Purchase of shares by Debenhams Retail Employee Trust 2004 ('DRET')                                                             -                        (1.1)       
  Finance lease payments                                                                                                          (0.1)                    (0.7)       
  Capitalised debt issue costs                                                                                                    (3.3)                    (1.8)       
                                                                                                                                                                       
  Net cash generated/(used) in financing activities                                                                               117.2                    (148.0)     
                                                                                                                                                                       
  Net increase/(decrease) in cash and cash equivalents                                                                            191.1                    (82.2)      
                                                                                                                                                                       
  Net cash and cash equivalents at beginning of financial year                                                                    (2.9)                    79.3        
                                                                                                                                                                       
  Net cash and cash equivalents at end of financial year                                                            11            188.2                    (2.9)       
                                                                                                                                                                       
  
  
Notes to the Accounts  
  
At 29 August 2009  
  
1. Basis of preparation  
  
The consolidated financial statements have been prepared in accordance with 
International Financial Reporting Standards (IFRS) as adopted in the European 
Union and those parts of the Companies Act 2006 applicable to those companies 
reporting under IFRS.   
  
The consolidated financial statements have been prepared on the basis of the 
accounting policies set out in the financial statements of Debenhams plc for the 
financial year ended 29 August 2009. Accounting policies have been consistently 
applied.   
  
The financial information set out in this document does not constitute the 
statutory accounts of the Group for the years ended 29 August 2009 and 30 August 
2008 but is derived from the 2009 annual report and financial statements. The 
annual report and financial statements for 2008, which were prepared under IFRS, 
have been delivered to the Registrar of Companies and the Group annual report 
and financial statements for 2009, prepared under IFRS, will be delivered to the 
Registrar of Companies in due course. The auditors have reported on those 
accounts and have given an unqualified report which does not contain a statement 
under section 498 (2) or (3) of the Companies Act 2006.  
  
2. Turnover  
  
The Group has one class of business, retailing, and all material operations are 
in the UK.  
  
3. Gross transaction value  
  
Revenue from concessions is required to be shown on a net basis, being the 
commission received rather than the gross value achieved by the concessionaire 
on the sale. Management believes that gross transaction value, which presents 
revenue on a gross basis before adjusting for concessions, staff discounts and 
the cost of loyalty scheme points, represents a good guide to the value of the 
overall activity of the Group.  
  
 
                                     29 August       30 August    
  
  
More to follow, for following part double-click [nRn2V1935B]